
*
Calculated as profit for the period before tax (excluding capital items
& swaps costs) divided by weighted average number of shares in
issue in the period (see page 91 for further details). EPRA stands for
European Public Real Estate Association.
**
Based on dividend paid of 3.7725p and the share price at
31 December 2021 of 81.5p.
***
Calculated as investment manager fees, auditor’s fees, directors’
fees and other administrative expenses divided by the average
NAV for the year.
†
Calculated as bank borrowings less all cash as a percentage
of the open market value of the property portfolio as at the end
of each year.
‡
Assumes re-investment of dividends excluding transaction costs.
Sources: abrdn, MSCI.
Alternative Performance Measures (“APMs”) including NAV total
return, share price total return, dividend cover, Loan-to-value
dividend yield and portfolio total return are defined in the glossary
on pages 104 to 105.
Strategic Report
Performance Summary
Earnings, Dividends & Costs
31 December
2021
31 December
2020
IFRS Earnings per share 21.54 (3.88)
EPRA earnings per share (excl capital items & swap movements)* 3.69 4.10
Dividends paid per ordinary share (p) 3.7725 3.8080
Dividend cover (%) 98 108
Dividend Yield (%)** 4.6 6.3
FTSE All-Share Real Estate Investment Trusts Index Yield (%) 2.6 3.1
FTSE All-Share Index Yield (%) 3.1 3.4
Ongoing Charges***
As a % of average net assets including direct property costs 2.2 2.0
As a % of average net assets excluding direct property costs 1.2 1.2
Capital Values & Gearing
31 December
2021
31 December
2020
Change
%
Total assets (£million) 526.6 459.6 14.6
Net asset value per share (p) (note 22) 101.0 82.0 23.2
Ordinary Share Price (p) 81.5 60.0 35.8
(Discount)/Premium to NAV (%) (19.3) (26.8)
Loan-to-value (%)† 19.2 23.0
Total Return 1 year % return 3 year % return 5 year % return 10 year % return
NAV‡ 28.6 27.7 60.1 188.9
AIC Property Direct – UK Commercial (weighted average) NAV Total Return 17.0 20.3 23.4 54.6
Share Price‡ 43.4 18.8 23.9 184.8
AIC Property Direct – UK Commercial (weighted average) Share Price Total Return 26.5 20.7 9.8 40.9
FTSE All-Share Real Estate Investment Trusts Index 29.4 41.8 39.3 177.1
FTSE All-Share Index 18.3 27.2 30.2 110.7
Portfolio Returns & Statistics (%)
31 December
2021
31 December
2020
Portfolio income return 4.7 4.9
MSCI Benchmark income return 4.4 4.7
Portfolio total return 22.6 (1.8)
MSCI Benchmark total return 18.6 (1.6)
Void rate 9.7 8.3
Standard Life Investments Property Income Trust Limited Annual Report & Consolidated Accounts 4